353 Rowland Dr

71203 • FEMA Zone X

Offer Price

$230,000

$94/sqft

View on Zillow

Property Details

Beds

Baths

2,446

Sqft

1967

Year

$1,816

Rent Est

86.00%

RTP

Financial Analysis

Monthly Rent Estimate

$1,816

DSCR floor rent for loan qualification

Conservative

$1,816

Market

$2,400

META

$3,800

Cap Rate

6.16%

Cash on Cash

-0.99%

Yearly NOI

$14,165

Yearly Cashflow

-$525

Notes

Owner Passed; family dealing with estate; Offer remains current

Pricing

List Price$235,000

Offer Price$230,000

List $/Sqft$96

Offer $/Sqft$94

Property Tax ✓$2,169

Offer Terms

3% Buyer, 2% Conc, $5k repair credit

Assignment

WholesalerDerek

Due Diligence

Comps Analysis

Termite Inspection

Investment Analysis

Multi-scenario proforma

Analyze Investment

Property One-Pager

Print or save as PDF

Generate One-Pager

Interested in this property?